Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $13,372 | $28,018 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$13,372 | -$28,018 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.89M | $12.27M | $5.54M | $2.32M | $2.11M | $599,347 | $702,804 | $276,350 | $395,420 | $59,192 |
| Operating Income? | -$3.89M | -$12.28M | -$5.57M | -$469,255 | -$2.11M | -$603,887 | -$702,804 | -$276,350 | -$395,420 | -$59,192 |
| EBITDA? | -$3.89M | -$3.89M | -$5.57M | -$469,255 | -$469,255 | -$603,887 | -$603,887 | -$313,488 | -$313,488 | $200,385 |
| Income Before Tax | $419,289 | -$7.46M | -$1.47M | -$3.85M | -$2.11M | -$543,184 | -$641,394 | -$239,212 | -$395,420 | -$318,769 |
| Income Tax Expense | $5.28M | $4.89M | $3.29M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.86M | -$12.35M | -$4.76M | -$3.85M | -$2.11M | -$543,184 | -$641,394 | -$239,212 | -$395,420 | -$318,769 |
| EPS? | $-0.02 | $-0.07 | $-0.04 | $-0.05 | $-0.07 | $-0.04 | $-0.08 | $-0.04 | $-0.08 | $-0.11 |
| Diluted EPS? | $-0.02 | $-0.07 | $-0.04 | $-0.05 | $-0.07 | $-0.04 | $-0.08 | $-0.04 | $-0.08 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality