Financials in USD. Standardized financial statements.
A compact view of how Bemax Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.53M | $117,405 | $8,100 | $29,320 | $75,492 | $77,056 | $0 | $104,815 | $144,507 | $573,838 |
| Revenue Growth? | +1204.9% | +1349.4% | -72.4% | -61.2% | -2.0% | 0.0% | -100.0% | -27.5% | -74.8% | 0.0% |
| Cost of Revenue? | $1.51M | $52,975 | $7,120 | $23,979 | $67,890 | $62,161 | $0 | $98,510 | $303,340 | $476,797 |
| Gross Profit? | $19,488 | $64,430 | $980 | $5,341 | $7,602 | $14,895 | $0 | $6,305 | -$159,000 | $97,041 |
| Gross Margin? | +1.3% | +54.9% | +12.1% | +18.2% | +10.1% | +19.3% | 0.0% | +6.0% | -110.0% | +16.9% |
| Operating Expenses? | $286,186 | $141,919 | $434,320 | $263,971 | $54,652 | $30,405 | $320,561 | $272,168 | $189,957 | $40,150 |
| Operating Income? | -$266,698 | -$77,489 | -$433,000 | -$259,000 | -$47,050 | -$15,510 | -$321,000 | -$265,863 | -$349,000 | $56,891 |
| EBITDA? | -$266,698 | -$77,490 | -$131,105 | $0 | -$390 | $0 | $236,569 | -$1.00M | -$1.17M | -$173,150 |
| Income Before Tax | -$439,761 | -$90,637 | -$301,000 | -$259,000 | -$82,325 | -$51,170 | $206,220 | -$1.73M | -$1.59M | -$197,296 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | $0 | $0 |
| Net Income? | -$439,761 | -$90,637 | -$301,000 | -$259,000 | -$82,325 | -$51,170 | $206,220 | -$1.73M | -$1.59M | -$197,296 |
| EPS? | $-0.44 | $-0.08 | $-1.20 | $-600.00 | $-112552.00 | $-70688.00 | $474080.00 | $-5432392.00 | $-11900584.00 | $-1715616.00 |
| Diluted EPS? | $-0.44 | $-0.08 | $-1.20 | $-600.00 | $-112552.00 | $-70688.00 | $474080.00 | $-5432392.00 | $-11900584.00 | $-1715616.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality