Financials in GBp. Standardized financial statements.
A compact view of how Braime Group PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £50.94M | £48.95M | £48.16M | £44.88M | £36.41M | £32.80M | £33.43M | £35.72M | £31.45M | £28.42M |
| Revenue Growth? | +4.1% | +1.6% | +7.3% | +23.3% | +11.0% | -1.9% | -6.4% | +13.6% | +10.7% | 0.0% |
| Cost of Revenue? | £26.71M | £25.57M | £25.61M | £23.53M | £18.79M | £17.49M | £17.03M | £18.45M | £16.84M | £15.55M |
| Gross Profit? | £24.23M | £9.94M | £22.54M | £21.35M | £17.62M | £15.31M | £16.41M | £17.27M | £14.61M | £12.86M |
| Gross Margin? | +47.6% | +20.3% | +46.8% | +47.6% | +48.4% | +46.7% | +49.1% | +48.4% | +46.4% | +45.3% |
| Operating Expenses? | £19.77M | £19.72M | £18.79M | £17.25M | £16.35M | £13.94M | £14.19M | £14.03M | £12.27M | £11.47M |
| Operating Income? | £4.46M | £3.65M | £3.75M | £4.10M | £1.27M | £1.38M | £2.22M | £3.24M | £2.34M | £1.39M |
| EBITDA? | £6.04M | £5.18M | £5.50M | £5.64M | £2.61M | £2.67M | £3.46M | £4.03M | £3.15M | £2.23M |
| Income Before Tax | £4.09M | £3.20M | £3.33M | £3.82M | £1.07M | £1.20M | £1.75M | £3.02M | £2.20M | £1.27M |
| Income Tax Expense | £1.38M | £865,000 | £999,000 | £1.10M | £320,000 | £341,000 | £397,000 | £788,000 | £621,000 | £419,588 |
| Net Income? | £2.71M | £2.28M | £2.27M | £2.77M | £665,000 | £823,000 | £1.36M | £2.18M | £1.72M | £932,101 |
| EPS? | £1.89 | £1.58 | £1.58 | £1.92 | £0.46 | £0.57 | £0.94 | £1.51 | £1.10 | £0.59 |
| Diluted EPS? | £1.89 | £1.58 | £1.58 | £1.92 | £0.46 | £0.57 | £0.94 | £1.51 | £1.10 | £0.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality