Financials in USD. Standardized financial statements.
A compact view of how S.A. des Bains de Mer et du Cercle des Étrangers à Monaco turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $768.03M | $704.00M | $666.99M | $530.51M | $336.89M | $619.83M | $526.53M | $474.59M | $458.83M | $461.38M |
| Revenue Growth? | +9.1% | +5.5% | +25.7% | +57.5% | -45.6% | +17.7% | +10.9% | +3.4% | -0.6% | 0.0% |
| Cost of Revenue? | $79.01M | $67.36M | $63.10M | $274.45M | $26.55M | $60.56M | $56.31M | $52.36M | $49.44M | $49.60M |
| Gross Profit? | $689.02M | $636.64M | $603.89M | $256.06M | $310.33M | $559.26M | $470.22M | $422.23M | $409.39M | $411.78M |
| Gross Margin? | +89.7% | +90.4% | +90.5% | +48.3% | +92.1% | +90.2% | +89.3% | +89.0% | +89.2% | +89.2% |
| Operating Expenses? | $614.53M | $563.02M | $515.30M | $220.70M | $402.52M | $535.73M | $477.59M | $445.24M | $441.84M | $441.27M |
| Operating Income? | $74.49M | $73.61M | $72.17M | $35.36M | -$103.25M | $22.64M | -$9.62M | -$27.12M | -$32.82M | -$31.03M |
| EBITDA? | $195.79M | $181.50M | $145.11M | $108.70M | $16.87M | $108.83M | $50.45M | $22.78M | $18.38M | $20.17M |
| Income Before Tax | $110.13M | $103.94M | $896.22M | $76.35M | -$79.35M | $27.30M | $2.78M | -$26.95M | -$36.30M | -$29.07M |
| Income Tax Expense | $0 | $0 | $848.18M | $0 | $16.32M | $9.73M | $13.87M | -$12.07M | -$3.47M | $3.16M |
| Net Income? | $110.13M | $103.94M | $896.22M | $76.35M | -$79.11M | $26.11M | $2.58M | -$14.60M | -$36.38M | -$29.15M |
| EPS? | $4.49 | $4.24 | $36.56 | $3.11 | $-3.23 | $1.07 | $0.11 | $-0.60 | $-1.48 | $-1.19 |
| Diluted EPS? | $4.49 | $4.24 | $36.56 | $3.11 | $-3.23 | $1.07 | $0.11 | $-0.60 | $-1.48 | $-1.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality