Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $772 | $1,750 | $1,115 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$772 | -$1,750 | -$1,115 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $941.735 | $328,106 | $325,024 | $1.48M | $207,693 | $228,113 | $1.41M | $467,909 | $177,653 | $242,611 |
| Operating Income? | -$941,735 | -$261,000 | -$251,000 | -$1.22M | -$155,000 | -$196,000 | -$1.41M | -$736,000 | -$154,000 | $276,290 |
| EBITDA? | $0 | -$79,395 | -$325,000 | -$1.48M | -$208,000 | -$32,305 | -$1.41M | -$735,000 | -$173,000 | $1.06M |
| Income Before Tax | -$495,756 | -$341,000 | -$349,000 | -$1.52M | -$263,000 | -$257,000 | -$1.42M | -$740,000 | -$180,000 | -$1.53M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4,095 | $1,819 | $68,726 | $1.25M |
| Net Income? | -$495 | -$341,000 | -$349,000 | -$1.52M | -$263,000 | -$257,000 | -$1.42M | -$740,000 | -$246,000 | -$1.53M |
| EPS? | $0.00 | $-0.02 | $-0.02 | $-0.11 | $-0.02 | $-0.02 | $-0.14 | $-0.09 | $-0.03 | $-0.22 |
| Diluted EPS? | $0.00 | $-0.02 | $-0.02 | $-0.11 | $-0.02 | $-0.02 | $-0.14 | $-0.09 | $-0.03 | $-0.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality