Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $2,588 | $20,927 | $403,746 | $958,683 | $324,052 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -87.6% | -94.8% | -57.9% | +195.8% | 0.0% |
| Cost of Revenue? | $2,269 | $8,491 | $15,424 | $42,489 | $28,071 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2,269 | -$8,491 | -$15,424 | -$42,489 | -$28,071 | $2,588 | $20,927 | $403,746 | $958,683 | $324,052 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $859,149 | $395,529 | $994,182 | $2.89M | $3.40M | $192,628 | $300,558 | $1.98M | $2.51M | $1.15M |
| Operating Income? | -$861,418 | -$395,529 | -$976,279 | -$2.89M | -$3.40M | -$190,040 | -$280,000 | -$1.59M | -$1.56M | -$834,000 |
| EBITDA? | -$859,148 | -$395,529 | -$1.03M | -$2.89M | -$3.40M | $36.49M | -$192,140 | -$1.12M | -$1.55M | -$866,000 |
| Income Before Tax | -$865,298 | -$260,479 | -$1.19M | -$2.99M | -$4.33M | -$190,000 | -$364,000 | -$1.14M | -$1.56M | -$871,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$865,298 | -$260,479 | -$1.21M | -$2.99M | -$4.33M | -$190,000 | -$364,000 | -$1.14M | -$3.75M | -$615,000 |
| EPS? | $-0.01 | $-0.00 | $-0.02 | $-0.04 | $-0.06 | $-0.02 | $-0.04 | $-0.12 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.02 | $-0.04 | $-0.06 | $-0.02 | $-0.04 | $-0.12 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality