Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.41M | $0 | $0 | $0 | $0 | $132,000 | $0 |
| Gross Profit? | -$1.41M | $0 | $0 | $0 | $0 | -$132,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $79.90M | $144.07M | $126.14M | $83.63M | $41.67M | $5.20M | $1.20M |
| Operating Income? | -$81.31M | -$144.07M | -$126.14M | -$83.63M | -$41.67M | -$5.33M | -$1.20M |
| EBITDA? | -$79.90M | -$142.32M | -$124.62M | -$82.94M | -$41.42M | -$5.19M | -$1.20M |
| Income Before Tax | -$61.80M | -$138.43M | -$117.25M | -$81.83M | -$41.57M | -$5.32M | -$1.20M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$61.80M | -$138.43M | -$117.25M | -$81.83M | -$41.57M | -$5.32M | -$1.20M |
| EPS? | $-1.18 | $-3.83 | $-3.44 | $-2.80 | $-1.74 | $-0.50 | $-0.11 |
| Diluted EPS? | $-1.18 | $-3.83 | $-3.44 | $-2.80 | $-1.74 | $-0.50 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality