Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2,425 | $1.01M | $1.17M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$2,425 | -$1.01M | -$1.17M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2,919 | $28,324 | $115,146 | $322,560 | $154,228 | $61,400 | $5 | $3.68 | $3,726.51 |
| Operating Income? | -$2,919 | -$4,687 | -$115,150 | -$322,560 | -$154,230 | -$61,400 | -$2,420 | -$1.01M | -$1.17M |
| EBITDA? | -$2,919 | $185,908 | -$115,150 | -$86,002 | $96,627 | $110,460 | $0 | $0 | -$3,726.51 |
| Income Before Tax | -$2,919 | -$5,624 | -$115,146 | -$322,560 | -$109,670 | -$61,400 | -$2,425 | -$1.01M | -$1.17M |
| Income Tax Expense | $0 | -$167,895 | $0 | $0 | $0 | $0 | $5 | $0 | -$1.66 |
| Net Income? | -$2,919 | -$5,624 | -$115,146 | -$322,560 | -$109,670 | -$61,400 | -$2,425 | -$1.01M | -$1.17M |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality