Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $781,286 | $874.887 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +89201.4% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $5.8 | $0 | $0 | $1.23M | $774.539 | $4,598 | $25,376 |
| Gross Profit? | $0 | $0 | $0 | -$5.8 | $0 | $0 | -$452,000 | $100.348 | -$4,598 | -$25,376 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -57.9% | +11.5% | 0.0% | 0.0% |
| Operating Expenses? | $187,399 | $11,615 | $1,489.801 | $433.763 | $883.032 | $1,779.495 | $775.974 | $873.399 | $537.772 | $25,376 |
| Operating Income? | -$1,171 | -$443.68 | -$1,445.983 | -$505.759 | -$954.175 | -$1,633.03 | -$757 | -$319.836 | -$289.463 | -$25,376 |
| EBITDA? | -$11.78M | -$443.294 | -$1,445.597 | -$504.657 | -$952.601 | -$1,631.247 | -$535,000 | -$74.576 | -$248.309 | -$25,164 |
| Income Before Tax | -$12.86M | -$11,615.101 | -$1,489.775 | -$439.563 | -$883.032 | -$1,779.495 | -$1.43M | -$905.39 | -$537.772 | $0 |
| Income Tax Expense | -$11.41M | $0 | $0 | $0 | $0 | $0 | $202,499 | $0 | $0 | $0 |
| Net Income? | -$1.45M | -$11,615.101 | -$1,489.775 | -$439.563 | -$883.032 | -$1,779.495 | -$1.43M | -$905.39 | -$537.772 | -$25,286 |
| EPS? | $-0.01 | $-0.08 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.06 | $-0.05 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.08 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.06 | $-0.05 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality