Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $348 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $348 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $1.73M | -$1.06M | $2.50M | $2.95M | $2.88M | $1.05M | $93,439 | $20,650 |
| Operating Income? | -$1.73M | $1.06M | -$2.50M | -$2.95M | -$2.88M | -$1.05M | -$93,440 | -$20,650 |
| EBITDA? | -$1.67M | $270,458 | -$2.27M | -$2.32M | -$3.01M | $84,597 | -$93,440 | -$20,650 |
| Income Before Tax | -$1.67M | -$737,000 | -$2.27M | -$2.32M | -$3.01M | -$989,355 | -$93,439 | -$20,650 |
| Income Tax Expense | $13,628 | $20,458 | -$24,734 | -$3,951 | -$2,477 | $0 | $0 | $21.785 |
| Net Income? | -$1,681 | -$758,000 | -$2.27M | -$2.32M | -$3.01M | -$989,355 | -$93,439 | -$20,650 |
| EPS? | $-0.03 | $-0.02 | $-0.07 | $-0.11 | $-0.22 | $-0.09 | $-0.05 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.07 | $-0.11 | $-0.22 | $-0.09 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality