Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | -£17,536 | -£122,000 | -£339,000 | £0 | £0 | £0 | £0 | £0 | -£18,945 |
| Revenue Growth? | +100.0% | +85.6% | +64.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Cost of Revenue? | £0 | -£17,536 | -£122,000 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | £0 | £0 | £51.798 | -£339,000 | £0 | £0 | £0 | £0 | £0 | -£18,945 |
| Gross Margin? | 0.0% | 0.0% | -0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | £666,885 | £4.47M | £6.21M | £962,226 | £324,785 | £483,795 | £287,662 | £352,408 | £307,021 | £154,760 |
| Operating Income? | -£666,885 | -£4.49M | -£6.33M | -£1.15M | £2.45M | £1.71M | -£687,000 | -£2.17M | -£189,000 | -£167,000 |
| EBITDA? | -£665,606 | -£4.49M | -£6.33M | £568,748 | -£2.78M | -£2.54M | £112,086 | £1.47M | -£425,000 | -£143,000 |
| Income Before Tax | -£665,606 | -£4.49M | -£6.33M | -£1.30M | £2.13M | £1.71M | -£685,000 | £1.47M | -£189,000 | -£165,000 |
| Income Tax Expense | £0 | £0 | £0 | -£108 | -£7,207 | -£6,616 | -£2,446 | -£3.64M | £0 | £0 |
| Net Income? | -£665,606 | -£4.49M | -£6.33M | -£1.30M | £2.13M | £1.71M | -£683,000 | £5.11M | -£189,000 | -£165,000 |
| EPS? | £-0.02 | £-0.18 | £-0.26 | £-0.05 | £0.10 | £0.09 | £-0.06 | £0.52 | £-0.04 | £-0.06 |
| Diluted EPS? | £-0.02 | £-0.18 | £-0.26 | £-0.05 | £0.10 | £0.09 | £-0.06 | £0.52 | £-0.04 | £-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality