Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | -$373,296 | $0 | $0 | $0 | $0 | $0 | -$375,550 |
| Revenue Growth? | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $892,949 | $373,296 | $0 | $0 | $7,500 | $3,670 | $124 | $296,095 |
| Gross Profit? | $0 | $0 | -$892,949 | -$746,592 | $0 | $0 | -$7,500 | -$3,670 | -$124 | -$671,645 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +200.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +178.8% |
| Operating Expenses? | $91,558 | $124,456 | $20.17M | $9.53M | $2.52M | $1.87M | $2.42M | $516,024 | -$2.15M | $552,434 |
| Operating Income? | -$91,558 | -$124,456 | -$21.07M | -$10.27M | -$2.52M | -$1.87M | -$2.43M | -$519,694 | $2.15M | -$1.22M |
| EBITDA? | $160,082 | -$1.25M | -$20.17M | -$9.90M | -$2.51M | -$1.88M | -$2.42M | -$516,024 | $2.15M | -$1.22M |
| Income Before Tax | -$4,913 | -$1.67M | -$21.07M | -$10.27M | -$2.52M | -$1.87M | -$2.43M | -$519,694 | $2.15M | -$1.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,791 |
| Net Income? | -$4,913 | -$1.67M | -$21.07M | -$10.27M | -$2.52M | -$1.87M | -$2.31M | -$710,326 | $2.15M | -$1.23M |
| EPS? | $0.00 | $-0.21 | $-2.70 | $-1.80 | $-1.40 | $-2.60 | $-10.50 | $-5.60 | $9.60 | $-0.23 |
| Diluted EPS? | $0.00 | $-0.29 | $-2.70 | $-1.80 | $-1.40 | $-2.60 | $-10.50 | $-4.30 | $9.60 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality