Financials in USD. Standardized financial statements.
A compact view of how BillerudKorsnäs AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $40.49B | $43.45B | $41.36B | $42.59B | $26.21B | $23.88B | $24.45B | $23.69B | $22.34B | $21.66B |
| Revenue Growth? | -6.8% | +5.1% | -2.9% | +62.5% | +9.7% | -2.3% | +3.2% | +6.0% | +3.2% | 0.0% |
| Cost of Revenue? | $21.15B | $22.28B | $22.36B | $19.51B | $12.84B | $12.55B | $13.01B | $11.86B | $10.69B | $10.13B |
| Gross Profit? | $19.34B | $21.17B | $19.00B | $23.08B | $13.36B | $11.33B | $11.44B | $11.84B | $11.66B | $11.53B |
| Gross Margin? | +47.8% | +48.7% | +45.9% | +54.2% | +51.0% | +47.4% | +46.8% | +50.0% | +52.2% | +53.2% |
| Operating Expenses? | $18.11B | $18.61B | $18.46B | $17.48B | $11.50B | $10.67B | $10.34B | $10.42B | $9.41B | $9.49B |
| Operating Income? | $1.23B | $2.56B | $534.00M | $5.69B | $1.99B | $774.00M | $1.09B | $1.43B | $2.24B | $2.04B |
| EBITDA? | $3.79B | $5.38B | $3.51B | $8.51B | $3.88B | $2.73B | $3.13B | $2.91B | $3.75B | $3.59B |
| Income Before Tax | $890.00M | $2.25B | $185.00M | $5.87B | $1.88B | $679.00M | $1.26B | $1.34B | $2.10B | $1.94B |
| Income Tax Expense | $179.00M | $501.00M | -$299.00M | $1.28B | $391.00M | $3.00M | $254.00M | $304.00M | $465.00M | $419.00M |
| Net Income? | $711.00M | $1.75B | $484.00M | $4.59B | $1.49B | $660.00M | $6.72B | $1.04B | $1.64B | $1.52B |
| EPS? | $2.86 | $7.02 | $1.95 | $20.13 | $6.69 | $3.05 | $4.60 | $4.67 | $7.37 | $6.83 |
| Diluted EPS? | $2.86 | $7.02 | $1.95 | $20.09 | $6.68 | $3.04 | $4.60 | $4.66 | $7.36 | $6.83 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality