Financials in USD. Standardized financial statements.
A compact view of how Blue Line Protection Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.22M | $4.37M | $4.41M | $3.88M | $4.66M | $4.13M | $4.13M | $4.05M | $3.87M | $2.82M |
| Revenue Growth? | -3.3% | -1.0% | +13.7% | -16.8% | +12.8% | +0.1% | +1.9% | +4.8% | +37.0% | 0.0% |
| Cost of Revenue? | $1.60M | $1.59M | $1.54M | $1.28M | $1.28M | $1.20M | $2.13M | $2.71M | $2.91M | $2.42M |
| Gross Profit? | $2.62M | $2.77M | $2.87M | $2.60M | $3.37M | $2.93M | $2.00M | $1.34M | $957,510 | $400,553 |
| Gross Margin? | +62.1% | +63.6% | +65.0% | +67.0% | +72.4% | +70.9% | +48.4% | +33.0% | +24.8% | +14.2% |
| Operating Expenses? | $2.40M | $2.43M | $2.10M | $2.52M | $2.12M | $2.14M | $2.31M | $2.17M | $1.99M | $2.09M |
| Operating Income? | $226,404 | $344,972 | $762,713 | $80,839 | $1.26M | $793,395 | -$308,697 | -$828,162 | -$1.03M | -$2.00M |
| EBITDA? | $470,290 | $665,403 | $845,840 | $154,356 | $2.58M | $53,537 | -$177,866 | -$745,499 | -$2.22M | -$1.94M |
| Income Before Tax | $143,991 | $253,221 | $351,181 | -$294,528 | $1.75M | -$934,577 | -$1.61M | -$1.25M | -$2.65M | -$2.44M |
| Income Tax Expense | -$2,640 | $11,480 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $146,631 | $241,741 | $351,181 | -$294,528 | $1.75M | -$934,577 | -$1.61M | -$1.25M | -$2.65M | -$2.44M |
| EPS? | $0.02 | $0.03 | $0.04 | $-0.04 | $0.21 | $-0.12 | $-0.43 | $-0.66 | $-2.07 | $-1.93 |
| Diluted EPS? | $0.02 | $0.01 | $0.03 | $-0.04 | $0.14 | $-0.12 | $-0.43 | $-0.66 | $-2.07 | $-1.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality