Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $6.57M | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $122,116 | $153,235 | $126,286 | $29,217 | $6.60M | $21,408 | $20,332 | $17,106 | $2,556 | $0 |
| Gross Profit? | -$122,116 | -$153,235 | -$126,286 | -$29,217 | -$25,571 | -$21,408 | -$20,332 | -$17,106 | -$2,556 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.42M | $2.96M | $2.28M | $3.11M | $2.51M | $3.18M | $3.83M | $1.34M | $3.74M | $981,723 |
| Operating Income? | -$4.42M | -$2.96M | -$2.01M | -$3.11M | -$9.11M | -$3.18M | -$3.83M | -$1.34M | -$3.53M | -$962,130 |
| EBITDA? | -$3.26M | -$2.96M | -$2.01M | -$3.11M | -$9.11M | -$6.89M | -$3.83M | -$1.34M | -$3.53M | -$994,651 |
| Income Before Tax | -$4.69M | -$3.13M | -$2.14M | -$3.37M | -$9.24M | -$6.97M | -$3.88M | -$1.47M | -$3.73M | -$964,637 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$11,055 | $0 |
| Net Income? | -$4.69M | -$3.13M | -$2.14M | -$3.37M | -$9.24M | -$6.97M | -$3.88M | -$1.47M | -$3.73M | -$916,835 |
| EPS? | $-0.04 | $-0.03 | $-0.02 | $-0.03 | $-0.09 | $-0.07 | $-0.04 | $-0.02 | $-0.05 | $-0.01 |
| Diluted EPS? | $-0.04 | $-0.03 | $-0.02 | $-0.03 | $-0.09 | $-0.07 | $-0.04 | $-0.02 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality