MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Revenue?	$6,000	$0	$0	$247,500	$624,590	$1.00M	$3,333	$6,667	$500	$0
Revenue Growth?	0.0%	0.0%	-100.0%	-60.4%	-37.5%	+29903.0%	-50.0%	+1233.4%	0.0%	0.0%
Cost of Revenue?	$0	$186,004	$55,644	$49,837	$145,472	$157,145	$258,280	$293,464	$231,503	$1,327
Gross Profit?	$6,000	-$186,004	-$55,644	$197,663	$479,118	$842,855	-$255,000	-$287,000	-$231,000	-$1,327
Gross Margin?	+100.0%	0.0%	0.0%	+79.9%	+76.7%	+84.3%	-7650.8%	-4304.8%	-46200.0%	0.0%
Operating Expenses?	$13.11M	$85,281	$60,656	$270,336	$400,164	$387,494	$561,275	$609,722	$303,606	$670,033
Operating Income?	-$13.11M	-$271,000	-$116,300	-$22,836	$224,426	$612,506	-$558,000	-$603,000	-$535,000	-$670,000
EBITDA?	-$13.11M	-$271,000	-$116,300	-$536,920	-$564,000	$556,656	-$722,000	-$460,000	-$531,000	-$669,000
Income Before Tax	-$31.77M	-$528,000	-$381,571	-$768,000	-$809,000	$350,658	-$890,000	-$593,000	-$839,000	-$1.14M
Income Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0	-$500	$0
Net Income?	-$31.77M	-$528,000	-$381,571	-$768,000	-$797,000	$246,429	-$884,000	-$548,000	-$839,000	-$1.14M
EPS?	$-1.23	$-0.02	$-0.02	$-0.04	$-0.04	$0.01	$-0.04	$-0.03	$-0.04	$-0.05
Diluted EPS?	$-1.23	$-0.02	$-0.02	$-0.04	$-0.04	$0.01	$-0.04	$-0.03	$-0.04	$-0.05