Financials in USD. Standardized financial statements.
A compact view of how Blackline Safety Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $150.47M | $127.29M | $100.01M | $72.93M | $54.31M | $38.38M | $33.27M | $17.77M | $11.62M | $8.00M |
| Revenue Growth? | +18.2% | +27.3% | +37.1% | +34.3% | +41.5% | +15.3% | +87.2% | +53.0% | +45.2% | 0.0% |
| Cost of Revenue? | $55.14M | $53.04M | $47.23M | $40.69M | $27.92M | $18.19M | $17.77M | $10.04M | $6.50M | $4.15M |
| Gross Profit? | $95.33M | $74.25M | $52.78M | $32.24M | $26.39M | $20.19M | $15.50M | $7.73M | $5.12M | $3.85M |
| Gross Margin? | +63.4% | +58.3% | +52.8% | +44.2% | +48.6% | +52.6% | +46.6% | +43.5% | +44.1% | +48.1% |
| Operating Expenses? | $101.13M | $84.89M | $77.23M | $84.22M | $58.69M | $28.54M | $26.23M | $16.90M | $13.79M | $10.57M |
| Operating Income? | -$5.80M | -$10.65M | -$24.45M | -$53.52M | -$33.29M | -$8.35M | -$10.73M | -$9.17M | -$8.67M | -$6.73M |
| EBITDA? | $5.03M | -$1.40M | -$15.92M | -$46.49M | -$27.96M | -$3.68M | -$7.35M | -$7.68M | -$8.02M | -$6.29M |
| Income Before Tax | -$5.08M | -$11.30M | -$24.23M | -$53.25M | -$33.12M | -$8.02M | -$9.92M | -$9.00M | -$8.56M | -$6.69M |
| Income Tax Expense | $3.59M | $1.30M | $1.32M | $394,000 | $188,188 | $0 | $0 | $0 | $0 | $36,597 |
| Net Income? | -$8.67M | -$12.60M | -$25.55M | -$53.65M | -$33.30M | -$8.02M | -$9.92M | -$9.00M | -$8.56M | -$6.69M |
| EPS? | $-0.10 | $-0.16 | $-0.35 | $-0.86 | $-0.67 | $-0.16 | $-0.21 | $-0.23 | $-0.27 | $-0.26 |
| Diluted EPS? | $-0.10 | $-0.16 | $-0.35 | $-0.86 | $-0.67 | $-0.16 | $-0.21 | $-0.23 | $-0.27 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality