Financials in USD. Standardized financial statements.
A compact view of how Beleave Inc. turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.37M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $375,525 | $808,085 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -53.5% | 0.0% |
| Cost of Revenue? | $1.56M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $816,462 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $375,525 | $808,085 |
| Gross Margin? | +34.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $24.56M | $10.73M | $8.51M | $2.95M | $460,344 | $38,557 | $54,773 | $74,941 | $612,567 | $911,073 |
| Operating Income? | -$23.49M | -$10.55M | -$8.51M | -$2.95M | -$460,344 | -$38,557 | -$54,773 | -$74,941 | -$239,533 | -$915,045 |
| EBITDA? | -$20.59M | -$10.22M | -$8.46M | -$2.90M | -$410,336 | -$38,557 | -$54,773 | -$74,941 | -$237,289 | -$96,810 |
| Income Before Tax | -$33.78M | -$12.64M | -$8.55M | -$2.99M | -$510,352 | -$38,557 | -$54,773 | $0 | -$291,627 | -$202,263 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $74,941 | $2,491 | -$33,740 |
| Net Income? | -$33.78M | -$12.64M | -$8.55M | -$2.99M | -$510,352 | -$38,557 | -$54,773 | -$74,941 | -$291,627 | -$202,263 |
| EPS? | $-0.08 | $-0.05 | $-0.06 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.08 | $-0.05 | $-0.06 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality