Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $139,416 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$139,416 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.14M | $8.72M | $10.61M | $7.89M | $677,381 | $18,224 |
| Operating Income? | -$3.08M | -$8.72M | -$5.25M | -$9.54M | -$652,381 | -$18,224 |
| EBITDA? | -$3.08M | -$8.72M | -$5.25M | -$9.54M | -$652,381 | -$18,224 |
| Income Before Tax | -$3.42M | -$12.21M | -$15.53M | -$6.02M | -$702,381 | -$18,224 |
| Income Tax Expense | $0 | $0 | -$230,002 | -$1.04M | $0 | $0 |
| Net Income? | -$3.42M | -$12.21M | -$15.30M | -$4.98M | -$702,381 | -$18,224 |
| EPS? | $-0.03 | $-0.12 | $-0.18 | $-0.08 | $-0.05 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.12 | $-0.18 | $-0.08 | $-0.05 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality