Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $133,672 | $76,517 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$133,672 | -$76,517 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.91M | $18.04M | $5.09M | $1.09M | $10.65M | $3.80M | $56,290 | $29,407 | $34,582 | $36,063 |
| Operating Income? | -$10.05M | -$12.60M | -$6.82M | -$1.09M | -$10.65M | -$3.80M | -$56,290 | -$29,410 | -$34,582 | -$36,063 |
| EBITDA? | -$9.98M | -$15.25M | -$67,647 | $0 | -$10.65M | -$3.80M | -$1,435 | -$200 | -$34,582 | -$36,063 |
| Income Before Tax | -$10.31M | -$15.47M | -$6.89M | -$1.11M | -$10.65M | -$3.83M | -$57,725 | -$29,607 | -$34,582 | -$36,063 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $668 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$10.31M | -$15.47M | -$6.89M | -$1.11M | -$10.65M | -$3.83M | -$57,725 | -$29,607 | -$34,582 | -$36,063 |
| EPS? | $-0.03 | $-0.05 | $-0.02 | $-0.00 | $-0.06 | $-0.41 | $-0.22 | $-0.13 | $-0.15 | $-0.09 |
| Diluted EPS? | $-0.03 | $-0.05 | $-0.02 | $-0.00 | $-0.06 | $-0.41 | $-0.22 | $-0.13 | $-0.15 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality