Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $3,354 | $0 | $9,853 | $11,854 | $14,552 | $172,786 | $24,463 | $468,327 |
| Gross Profit? | $0 | $0 | -$3,354 | -$7,007.2 | -$9,853 | -$11,854 | -$14,552 | -$172,786 | -$24,463 | -$468,327 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $50,377 | $47,348 | $50,203 | $173,058 | $706,761 | $822,079 | $743,375 | $784,961 | $1.02M | $895,108 |
| Operating Income? | -$50,377 | -$42,578 | -$50,056 | -$173,058 | -$707,000 | -$822,079 | -$743,375 | -$785,000 | -$1.02M | -$895,108 |
| EBITDA? | $43,023 | -$38,067 | -$50,056 | -$2.14M | -$4.88M | -$673,074 | -$650,378 | -$768,000 | -$997,242 | -$839,140 |
| Income Before Tax | $24,469 | $23,029 | -$18,492 | -$2.87M | -$4.89M | -$687,999 | -$670,011 | -$773,000 | -$1.03M | -$886,456 |
| Income Tax Expense | $0 | $0 | -$562 | $0 | $0 | $0 | $0 | $0 | $0 | -$20,500 |
| Net Income? | $24,469 | $23,029 | -$13,752 | -$2.87M | -$4.89M | -$687,999 | -$670,011 | -$773,000 | -$1.03M | -$865,956 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality