Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $115,109 | $2,705 | $2,088.613 | $3,402.617 | $3,157.966 | $3,455.377 | $4,207.598 | $11,958 | $6,700.61 | $20,913 |
| Gross Profit? | -$115,109 | -$2,705 | -$2,088.613 | -$3,402.617 | -$3,157.966 | -$3,455.377 | -$4,207.598 | -$11,958 | -$6,700.61 | -$20,913 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.43M | $2.05M | $1.63M | $3.48M | $5.80M | $2.71M | $2.36M | $2.11M | $2.67M | $2.16M |
| Operating Income? | -$1.54M | -$2.05M | -$1.64M | -$3.46M | -$5.78M | -$2.71M | -$2.36M | -$2.09M | -$2.67M | -$2.16M |
| EBITDA? | -$1.43M | -$2.02M | -$1.61M | -$3.36M | -$5.51M | -$2.57M | -$2.07M | -$2.00M | -$2.59M | -$2.03M |
| Income Before Tax | -$1.48M | -$2.03M | -$1.58M | -$3.44M | -$5.83M | -$9.08M | -$2.90M | -$2.12M | -$2.91M | -$1.75M |
| Income Tax Expense | $0 | $0 | $0 | -$224,942 | $0 | $712,539 | $203,675 | $18,314 | $235,585 | -$414,563 |
| Net Income? | -$1.48M | -$2.03M | -$1.61M | -$3.44M | -$5.83M | -$9.08M | -$2.90M | -$2.12M | -$2.91M | -$1.74M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality