Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $249,040 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $200,129 | $0 | $157,039 | $142,975 |
| Gross Profit? | $0 | $0 | $0 | $48,911 | $0 | -$157,039 | -$142,975 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +19.6% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.95M | $7.17M | $10.31M | $9.37M | $3.23M | $1.04M | $1.49M |
| Operating Income? | -$6.95M | -$7.17M | -$10.31M | -$9.32M | -$3.23M | -$1.20M | -$1.63M |
| EBITDA? | -$6.68M | -$6.70M | -$9.17M | -$9.01M | -$2.98M | -$1.04M | -$1.49M |
| Income Before Tax | -$6.85M | -$7.72M | -$9.95M | -$9.30M | -$3.49M | -$1.16M | -$819,842 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.85M | -$7.72M | -$9.95M | -$9.30M | -$3.73M | -$1.13M | -$757,716 |
| EPS? | $-15.25 | $-456.76 | $-290.48 | $-292.88 | $-118.68 | $-56.76 | $-38.20 |
| Diluted EPS? | $-15.25 | $-456.76 | $-290.48 | $-292.88 | $-118.68 | $-56.76 | $-38.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality