Financials in USD. Standardized financial statements.
A compact view of how Baiya International Group Inc. Ordinary Shares turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $16.48M | $12.81M | $11.57M | $13.16M | $20.82M | $11.58M |
| Revenue Growth? | +28.6% | +10.7% | -12.1% | -36.8% | +79.8% | 0.0% |
| Cost of Revenue? | $14.58M | $11.40M | $10.77M | $11.64M | $18.15M | $9.36M |
| Gross Profit? | $1.90M | $1.41M | $802,347 | $1.53M | $2.68M | $2.23M |
| Gross Margin? | +11.5% | +11.0% | +6.9% | +11.6% | +12.9% | +19.2% |
| Operating Expenses? | $11.48M | $1.34M | $1.52M | $2.93M | $2.30M | $1.27M |
| Operating Income? | -$9.58M | $64,360 | -$719,089 | -$1.40M | $373,972 | $952,941 |
| EBITDA? | -$9.53M | $78,863 | -$866,156 | -$1.07M | $643,305 | $1.14M |
| Income Before Tax | -$9.46M | $35,217 | -$1.03M | -$1.31M | $452,540 | $993,327 |
| Income Tax Expense | $19,050 | $28,530 | $32,239 | $23,421 | $200,333 | $85,808 |
| Net Income? | -$9.53M | -$8,750 | -$1.02M | -$1.26M | $239,597 | $862,143 |
| EPS? | $0.00 | $-0.02 | $-1.96 | $-2.43 | $0.46 | $1.66 |
| Diluted EPS? | $0.00 | $-0.02 | $-1.96 | $-2.43 | $0.46 | $1.66 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality