Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $191,077 | $246,495 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -22.5% | 0.0% |
| Cost of Revenue? | $11,544 | $7,950 | $8,285 | $3,644 | $0 | $0 | $0 | $0 | $103,979 | $96,304 |
| Gross Profit? | -$11,544 | -$7,950 | -$8,285 | -$3,644 | $0 | $0 | $0 | $0 | $87,098 | $150,191 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +45.6% | +60.9% |
| Operating Expenses? | $1.84M | $2.22M | $3.82M | $2.14M | $4.21M | $1.27M | $1.63M | $214,710 | $397,685 | $821,470 |
| Operating Income? | -$1.85M | -$2.22M | -$3.82M | -$2.13M | -$4.21M | -$1.27M | -$1.63M | -$214,710 | -$310,587 | -$671,279 |
| EBITDA? | -$1.84M | -$2.22M | -$3.82M | -$2.13M | $0 | $0 | $0 | $0 | -$310,587 | -$661,328 |
| Income Before Tax | -$2.12M | -$2.38M | -$4.37M | -$2.66M | -$4.53M | -$2.54M | -$1.86M | -$296,017 | -$318,387 | -$696,756 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $400 | $0 | $0 |
| Net Income? | -$2.12M | -$2.37M | -$4.28M | -$2.46M | -$4.35M | -$3.75M | -$2.09M | -$296,417 | -$318,387 | -$696,756 |
| EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.04 | $-0.04 | $-0.02 | $-0.00 | $-0.24 | $-0.79 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.04 | $-0.04 | $-0.02 | $-0.00 | $-0.24 | $-0.79 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality