Financials in CAD. Standardized financial statements.
A compact view of how Blender Bites Limited turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.34M | $3.85M | $941,852 | $441,286 | $60,379 | $0 | $1.36M | $1.64M | $0 | $0 |
| Revenue Growth? | -13.2% | +308.3% | +113.4% | +630.9% | 0.0% | -100.0% | -17.1% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.62M | $3.44M | $809,720 | $419,177 | $85,924 | $0 | $462,455 | $668,590 | $0 | $0 |
| Gross Profit? | $723,404 | $409,902 | $132,132 | $22,109 | -$25,545 | $0 | $898,540 | $973,370 | $0 | $0 |
| Gross Margin? | +21.7% | +10.7% | +14.0% | +5.0% | -42.3% | 0.0% | +66.0% | +59.3% | 0.0% | 0.0% |
| Operating Expenses? | $9.24M | $5.04M | $1.18M | $284,397 | $888,357 | $1.73M | $3.23M | $3.44M | $202,855 | $341,505 |
| Operating Income? | -$8.51M | -$4.63M | -$1.05M | -$283,090 | -$888,357 | -$1.73M | -$2.33M | -$2.47M | -$202,855 | -$341,505 |
| EBITDA? | -$8.38M | -$4.58M | -$15.90M | -$279,295 | -$888,357 | -$1.73M | -$1.08M | -$4.79M | -$236,401 | -$789,335 |
| Income Before Tax | -$8.48M | -$4.63M | -$15.95M | -$284,538 | -$888,357 | -$1.74M | -$2.36M | -$4.72M | -$169,309 | -$790,391 |
| Income Tax Expense | $0 | $1,800 | $45,323 | $1,448 | $0 | $0 | $10,317 | -$4,515 | $0 | $0 |
| Net Income? | -$8.48M | -$4.63M | -$16.00M | -$285,986 | -$888,357 | -$2.19M | -$2.36M | -$4.72M | -$169,309 | -$790,391 |
| EPS? | $-1.62 | $-1.17 | $-9.48 | $-1.10 | $-4.06 | $-10.03 | $-44.50 | $-232.65 | $-152.39 | $-711.42 |
| Diluted EPS? | $-1.62 | $-1.17 | $-9.48 | $-1.10 | $-4.06 | $-10.03 | $-44.50 | $-232.65 | $-152.39 | $-711.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality