Financials in USD. Standardized financial statements.
A compact view of how BioRem Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $42.32M | $37.42M | $25.17M | $28.86M | $24.48M | $24.38M | $20.65M | $24.33M | $22.56M | $15.90M |
| Revenue Growth? | +13.1% | +48.7% | -12.8% | +17.9% | +0.4% | +18.0% | -15.1% | +7.9% | +41.9% | 0.0% |
| Cost of Revenue? | $29.74M | $27.36M | $18.14M | $20.10M | $18.24M | $17.36M | $15.79M | $17.95M | $16.29M | $11.79M |
| Gross Profit? | $12.58M | $10.06M | $7.02M | $8.76M | $6.24M | $7.02M | $4.86M | $6.38M | $6.27M | $4.11M |
| Gross Margin? | +29.7% | +26.9% | +27.9% | +30.4% | +25.5% | +28.8% | +23.6% | +26.2% | +27.8% | +25.8% |
| Operating Expenses? | $6.01M | $5.71M | $3.96M | $5.88M | $3.90M | $4.46M | $6.17M | $5.15M | $4.61M | $3.44M |
| Operating Income? | $6.57M | $4.34M | $3.06M | $2.64M | $2.07M | $2.72M | -$1.02M | $1.72M | $1.53M | $824,925 |
| EBITDA? | $7.04M | $4.82M | $3.45M | $2.99M | $2.68M | $3.07M | -$814,164 | $1.28M | $1.69M | $723,297 |
| Income Before Tax | $6.32M | $4.15M | $2.79M | $2.38M | $2.03M | $2.68M | -$1.03M | $1.72M | $1.53M | $547,275 |
| Income Tax Expense | $1.51M | $1.10M | $609,741 | $770,351 | $736,991 | $586,246 | $276,415 | -$2.95M | $0 | $0 |
| Net Income? | $4.81M | $3.04M | $2.18M | $1.61M | $1.30M | $2.09M | -$1.30M | $4.67M | $1.53M | $547,275 |
| EPS? | $0.30 | $0.19 | $0.14 | $0.10 | $0.04 | $0.05 | $-0.03 | $0.12 | $0.04 | $0.04 |
| Diluted EPS? | $0.26 | $0.16 | $0.13 | $0.09 | $0.03 | $0.05 | $-0.03 | $0.12 | $0.04 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality