Financials in USD. Standardized financial statements.
A compact view of how BIMI International Medical Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.83M | $21.32M | $12.85M | $157,978 | $6.54M | $8.51M | $6.04M | $6.71M | $9.98M | $5.67M |
| Revenue Growth? | -44.5% | +66.0% | +8030.9% | -97.6% | -23.1% | +40.8% | -10.0% | -32.7% | +75.9% | 0.0% |
| Cost of Revenue? | $9.88M | $18.89M | $10.40M | $304,120 | $6.08M | $7.59M | $5.89M | $5.54M | $8.50M | $4.13M |
| Gross Profit? | $1.95M | $2.43M | $2.44M | -$146,000 | $459,354 | $916,514 | $148,769 | $1.18M | $1.48M | $1.54M |
| Gross Margin? | +16.5% | +11.4% | +19.0% | -92.4% | +7.0% | +10.8% | +2.5% | +17.5% | +14.9% | +27.2% |
| Operating Expenses? | $17.29M | $8.21M | $6.25M | $1.57M | $16.25M | $2.11M | $1.63M | $1.82M | $1.68M | $1.16M |
| Operating Income? | -$15.34M | -$8.11M | -$3.81M | -$986,000 | -$15.79M | -$1.20M | -$1.48M | -$641,000 | -$376,000 | $386,193 |
| EBITDA? | -$17.97M | -$31.98M | -$3.21M | -$1.27M | -$15.54M | -$278,000 | -$465,000 | $662,724 | $713,170 | $1.29M |
| Income Before Tax | -$21.62M | -$34.66M | -$3.35M | -$1.54M | -$16.78M | -$1.58M | -$1.82M | -$1.01M | -$552,000 | -$133,000 |
| Income Tax Expense | $6,092 | $29,674 | $434,306 | $0 | $117 | $2,744 | $246 | -$40,298 | $64,862 | $47,020 |
| Net Income? | -$22.39M | -$34.99M | -$5.29M | -$4.44M | -$16.79M | -$1.57M | -$1.82M | -$969,000 | -$617,000 | -$180,000 |
| EPS? | $-8.40 | $-65.10 | $-24.80 | $-27.50 | $-112.25 | $-11.10 | $-14.00 | $-7.74 | $-5.50 | $-1.64 |
| Diluted EPS? | $-8.40 | $-65.10 | $-24.80 | $-27.50 | $-112.25 | $-11.10 | $-14.00 | $-7.74 | $-5.50 | $-1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality