Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $5,386 | $6,118 | $4,435 | $8,249 | $28,843 | $34,806 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -12.0% | +37.9% | -46.2% | -71.4% | -17.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $4,480 | $5,110 | $3,753 | $10,096 | $26,048 | $16,610 |
| Gross Profit? | $0 | $0 | $0 | $0 | $906 | $1,008 | $682 | -$1,847 | $2,795 | $18,196 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +16.8% | +16.5% | +15.4% | -22.4% | +9.7% | +52.3% |
| Operating Expenses? | $45,371 | $33,055 | $56,543 | $118,877 | $88,640 | $39,369 | $48,886 | $89,358 | $90,328 | $13,999 |
| Operating Income? | -$45,371 | -$33,055 | -$56,543 | -$118,877 | -$87,734 | -$38,361 | -$48,204 | -$91,205 | -$87,533 | $4,198 |
| EBITDA? | -$45,371 | -$33,055 | -$290 | $0 | -$280,471 | -$38,361 | -$48,204 | -$91,205 | -$87,533 | -$0 |
| Income Before Tax | -$106,544 | -$122,045 | -$208,896 | -$1.74M | -$341,082 | -$38,361 | -$48,204 | -$91,205 | -$87,533 | $4,198 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,335 |
| Net Income? | -$106,544 | -$122,045 | -$208,896 | -$1.74M | -$323,313 | -$38,361 | -$48,204 | -$91,205 | -$87,533 | $2,863 |
| EPS? | $-0.00 | $-0.00 | $-1.34 | $-27.63 | $-1.09 | $-0.12 | $-0.10 | $-0.30 | $-0.30 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-1.34 | $-27.46 | $-1.09 | $-0.12 | $-0.10 | $-0.30 | $-0.30 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality