Financials in USD. Standardized financial statements.
A compact view of how Big Tree Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $39.73M | $33.89M | $24.59M | $0 | $4.29M | $6.12M | $5.17M | $4.16M | $3.38M | $1.20M |
| Revenue Growth? | +17.2% | +37.8% | 0.0% | -100.0% | -29.9% | +18.3% | +24.2% | +23.2% | +181.7% | 0.0% |
| Cost of Revenue? | $35.51M | $30.36M | $21.85M | $0 | $2.04M | $2.75M | $2.07M | $1.58M | $1.62M | $603,586 |
| Gross Profit? | $4.21M | $3.53M | $2.74M | $0 | $2.25M | $3.37M | $3.10M | $2.59M | $1.76M | $596,314 |
| Gross Margin? | +10.6% | +10.4% | +11.1% | 0.0% | +52.5% | +55.0% | +59.9% | +62.1% | +52.1% | +49.7% |
| Operating Expenses? | $2.61M | $1.82M | $1.10M | $338,152 | $3.91M | $4.19M | $3.37M | $3.34M | $1.92M | $2.19M |
| Operating Income? | $848,426 | $1.63M | $1.64M | -$2.04M | -$2.01M | -$1.18M | -$829,126 | -$1.39M | -$719,413 | -$1.82M |
| EBITDA? | $1.68M | $1.63M | $1.64M | -$74,511 | -$1.63M | -$230,153 | $343,960 | -$44,058 | $349,110 | -$1.42M |
| Income Before Tax | $848,426 | $1.63M | $1.64M | -$939,113 | -$2.80M | -$1.05M | -$200,740 | -$2.01M | -$714,722 | -$1.79M |
| Income Tax Expense | $338,352 | $33,105 | $34,486 | $1.16M | $0 | $43,565 | $194,478 | $0 | $0 | $0 |
| Net Income? | $510,074 | $1.60M | $1.61M | -$2.09M | -$2.80M | -$1.10M | -$395,218 | -$2.01M | -$714,722 | -$1.79M |
| EPS? | $0.05 | $0.16 | $11.72 | $-15.93 | $-28.60 | $-17.49 | $-8.49 | $-44.26 | $-16.67 | $-70.15 |
| Diluted EPS? | $0.05 | $0.16 | $11.72 | $-15.93 | $-28.60 | $-17.49 | $-8.49 | $-44.26 | $-16.67 | $-70.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality