Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4.14M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$4.14M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $741.24M | $885.11M | $436.05M | $567.93M | $218.90M | $114.51M | $479.12M |
| Operating Income? | -$745.38M | -$885.11M | -$436.05M | -$567.93M | -$218.90M | -$114.51M | -$479.12M |
| EBITDA? | -$727.46M | -$877.26M | -$429.14M | -$566.55M | -$217.51M | -$114.43M | -$479.12M |
| Income Before Tax | -$737.38M | -$845.69M | -$409.55M | -$569.84M | -$212.43M | -$118.67M | -$528.39M |
| Income Tax Expense | $1.44M | $735,000 | -$1.38M | $438,000 | $1.37M | $0 | $419,000 |
| Net Income? | -$738.82M | -$846.42M | -$408.17M | -$570.28M | -$213.80M | -$118.67M | -$528.80M |
| EPS? | $-6.86 | $-9.28 | $-5.73 | $-12.75 | $-5.97 | $-3.31 | $-10.91 |
| Diluted EPS? | $-6.86 | $-9.28 | $-5.73 | $-12.75 | $-5.97 | $-3.31 | $-10.91 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality