Financials in USD. Standardized financial statements.
A compact view of how Braemar Hotels & Resorts Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $704.01M | $728.40M | $739.34M | $669.59M | $427.54M | $226.97M | $487.61M | $431.40M | $414.06M | $405.86M |
| Revenue Growth? | -3.3% | -1.5% | +10.4% | +56.6% | +88.4% | -53.5% | +13.0% | +4.2% | +2.0% | 0.0% |
| Cost of Revenue? | $711.59M | $574.73M | $570.88M | $505.10M | $344.66M | $218.46M | $372.12M | $312.19M | $302.07M | $294.26M |
| Gross Profit? | -$8.01M | $153.68M | $168.47M | $164.49M | $82.88M | $8.51M | $115.49M | $119.21M | $112.00M | $111.59M |
| Gross Margin? | -1.1% | +21.1% | +22.8% | +24.6% | +19.4% | +3.8% | +23.7% | +27.6% | +27.0% | +27.5% |
| Operating Expenses? | -$51.09M | $24.93M | $106.80M | $96.09M | $81.43M | $88.36M | $51.09M | $68.10M | $60.41M | $64.00M |
| Operating Income? | $43.09M | $128.75M | $61.67M | $68.39M | $1.45M | -$79.85M | $64.40M | $65.83M | $38.84M | $47.14M |
| EBITDA? | $165.11M | $227.91M | $160.03M | $154.15M | $73.59M | -$9.77M | $128.23M | $90.54M | $93.25M | $90.56M |
| Income Before Tax | -$26.43M | $20.61M | -$27.94M | $23.39M | -$31.59M | -$129.08M | $2.96M | $5.02M | $27.80M | $25.89M |
| Income Tax Expense | $1.98M | $842,000 | $2.69M | $4.04M | $1.32M | -$4.41M | $1.76M | $2.43M | -$522,000 | $1.57M |
| Net Income? | -$22.32M | -$1.69M | -$27.02M | $17.76M | -$26.66M | -$105.26M | $371,000 | $1.32M | $23.02M | $19.32M |
| EPS? | $-0.36 | $-0.77 | $-1.13 | $-0.15 | $-0.62 | $-3.67 | $0.04 | $0.04 | $0.52 | $0.57 |
| Diluted EPS? | $-0.36 | $-0.77 | $-1.13 | $-0.15 | $-0.62 | $-3.67 | $0.04 | $0.04 | $0.51 | $0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality