Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $374,413 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$374,413 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.60M | $15.65M | $16.49M | $18.75M | $10.10M | $7.41M | $9.10M | $3.08M | -$194,973 | $950,133 |
| Operating Income? | -$13.60M | -$15.65M | -$16.49M | -$18.75M | -$10.10M | -$7.41M | -$9.10M | -$3.08M | -$2.36M | -$950,133 |
| EBITDA? | -$85.21M | -$15.44M | -$19.58M | -$18.51M | -$10.01M | -$7.40M | -$9.09M | -$3.08M | $199,653 | -$943,187 |
| Income Before Tax | -$93.13M | -$26.88M | $898,591 | -$6.40M | -$30.63M | -$7.74M | -$5.17M | -$3.13M | -$2.50M | -$1.01M |
| Income Tax Expense | $0 | -$1.54M | -$24.07M | $102,740 | $19.94M | -$662,224 | -$3.93M | $51,359 | $142,000 | $62,302 |
| Net Income? | -$93.13M | -$25.34M | $24.97M | -$6.51M | -$30.63M | -$7.74M | -$5.17M | -$3.13M | -$2.50M | -$1.01M |
| EPS? | $-4.09 | $-91.26 | $147.00 | $-49.25 | $-563.50 | $-2401.00 | $-2940.00 | $-2266.25 | $-2474.50 | $-1200.50 |
| Diluted EPS? | $-4.09 | $-91.26 | $113.44 | $-49.25 | $-563.50 | $-2401.00 | $-2940.00 | $-2266.25 | $-2474.50 | $-1200.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality