Financials in USD. Standardized financial statements.
A compact view of how Bluestem Group Inc. turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|
| Revenue? | $1.80B | $1.89B | $2.10B | $1.74B | $478.48M | $151.90M | $700.10M |
| Revenue Growth? | -4.9% | -10.0% | +20.5% | +264.3% | +215.0% | -78.3% | 0.0% |
| Cost of Revenue? | $1.07B | $1.00B | $1.13B | $937.84M | $256.88M | $17,983 | $390.57M |
| Gross Profit? | $726.04M | $890.79M | $970.24M | $805.20M | $221.60M | $151.88M | $309.53M |
| Gross Margin? | +40.4% | +47.1% | +46.2% | +46.2% | +46.3% | +100.0% | +44.2% |
| Operating Expenses? | $723.46M | $897.45M | $1.01B | $788.50M | $198.96M | $48.15M | $259.89M |
| Operating Income? | $2.58M | -$198.82M | -$393.75M | $16.52M | $7.29M | $103.75M | $90.63M |
| EBITDA? | $95.59M | -$135.79M | -$292.08M | $117.86M | $76.33M | $104.48M | $98.44M |
| Income Before Tax | -$43.07M | -$249.51M | -$447.75M | -$27.40M | $199,000 | $103.75M | $57.39M |
| Income Tax Expense | -$7.59M | -$35.20M | -$60.04M | -$41.61M | -$69.77M | -$869,000 | $21.24M |
| Net Income? | -$35.48M | -$214.31M | -$387.71M | $14.21M | $108.94M | $97.90M | $36.15M |
| EPS? | $-0.27 | $-1.62 | $-2.93 | $0.10 | $1.00 | $0.98 | $0.36 |
| Diluted EPS? | $-0.27 | $-1.62 | $-2.92 | $0.10 | $0.99 | $0.98 | $0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality