Financials in USD. Standardized financial statements.
A compact view of how Bang & Olufsen a/s turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.55B | $2.59B | $2.75B | $2.95B | $2.63B | $2.04B | $2.84B | $3.29B | $2.95B | $2.63B |
| Revenue Growth? | -1.4% | -6.0% | -6.6% | +12.1% | +29.1% | -28.3% | -13.6% | +11.2% | +12.2% | 0.0% |
| Cost of Revenue? | $1.15B | $1.21B | $1.54B | $1.61B | $1.49B | $1.20B | $1.46B | $1.94B | $1.83B | $1.68B |
| Gross Profit? | $1.40B | $1.38B | $1.22B | $1.34B | $1.14B | $838.00M | $1.38B | $1.34B | $1.13B | $951.90M |
| Gross Margin? | +55.0% | +53.3% | +44.1% | +45.3% | +43.3% | +41.2% | +48.5% | +40.9% | +38.1% | +36.1% |
| Operating Expenses? | $1.39B | $1.36B | $1.34B | $1.29B | $1.12B | $1.19B | $1.32B | $1.22B | $1.26B | $1.15B |
| Operating Income? | $16.00M | $18.00M | -$124.00M | $46.00M | $19.00M | -$347.00M | $59.00M | $122.10M | -$129.00M | -$202.20M |
| EBITDA? | $314.00M | $284.00M | $106.00M | $225.00M | $171.00M | -$145.00M | $238.00M | $403.00M | $173.00M | $17.70M |
| Income Before Tax | $2.00M | -$7.00M | -$152.00M | -$8.00M | -$33.00M | -$367.00M | $33.00M | $117.50M | -$166.00M | -$241.60M |
| Income Tax Expense | $31.00M | $10.00M | -$11.00M | $22.00M | -$10.00M | $209.00M | $14.00M | $36.00M | -$49.40M | -$43.80M |
| Net Income? | -$29.00M | -$17.00M | -$141.00M | -$30.00M | -$23.00M | -$576.00M | $19.00M | $81.00M | -$116.50M | -$207.70M |
| EPS? | $-0.20 | $-0.14 | $-1.18 | $-0.25 | $-0.19 | $-6.29 | $0.21 | $0.84 | $-1.20 | $-2.15 |
| Diluted EPS? | $-0.20 | $-0.14 | $-1.18 | $-0.25 | $-0.19 | $-6.29 | $0.21 | $0.84 | $-1.20 | $-2.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality