Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,207 | $0 | $4,748 | $3,540 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,207 | $0 | -$4,748 | -$3,540 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $608,723 | $814.297 | $685,111 | $618,470 | $891,976 | $598,179 | $385,804 | $390,426 | $598,995 | $537,594 |
| Operating Income? | -$609,930 | -$814 | -$714,221 | $627,594 | -$913,518 | -$602,767 | $386,743 | -$390,430 | -$599,000 | -$537,590 |
| EBITDA? | -$379,849 | -$744 | -$671,319 | -$579,389 | -$841,200 | -$557,105 | $0 | -$390,430 | -$599,000 | -$537,590 |
| Income Before Tax | -$403,973 | -$871 | -$765,720 | -$579,671 | -$948,954 | -$669,751 | -$425,343 | -$1.02M | -$658,229 | -$607,237 |
| Income Tax Expense | -$48,538 | $0 | -$56,474 | -$60,195 | -$102,959 | $0 | $793,547 | -$12,732 | $0 | $0 |
| Net Income? | -$355,435 | -$872 | -$709,246 | -$519,476 | -$845,995 | -$669,751 | -$425,343 | -$1.01M | -$658,229 | -$607,237 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality