Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3,954 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$3,954 | $0 | $0 | $0 | $0 | $0 | $0 | -$398,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $336,557 | $451,727 | $764,300 | $1.33M | $1.46M | $353,630 | $806,304 | $763,120 | $798,260 | $495,638 |
| Operating Income? | -$471,773 | -$452,000 | -$745,000 | -$1.33M | -$1.31M | -$506,000 | -$805,000 | -$1.04M | -$1.03M | -$595,000 |
| EBITDA? | -$275,796 | -$298,000 | -$764,000 | -$1.33M | -$1.31M | -$506,000 | -$805,000 | -$1.04M | -$1.03M | -$569,000 |
| Income Before Tax | -$387,589 | -$507,000 | -$902,000 | -$1.43M | -$1.59M | -$611,000 | -$1.02M | -$1.34M | -$1.18M | -$1.69M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4,793 | -$155,000 | -$124,000 | -$2,499 |
| Net Income? | -$387,589 | -$507,000 | -$902,000 | -$1.43M | -$1.59M | -$611,000 | -$1.02M | -$1.34M | -$1.18M | -$1.69M |
| EPS? | $-0.02 | $-0.03 | $-0.06 | $-0.11 | $-0.14 | $-0.07 | $-0.14 | $-0.24 | $-0.26 | $-0.63 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.06 | $-0.11 | $-0.14 | $-0.07 | $-0.14 | $-0.24 | $-0.26 | $-0.63 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality