Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $4,944 | $10,788 | $4,497 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$4,944 | -$10,788 | -$4,497 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $217,853 | $4.29M | $586,000 | $3.71M | $4.16M | $439,815 | $746,220 | $575,928 | $378,253 | $40,839 |
| Operating Income? | -$218,000 | -$4.29M | -$586,000 | -$3.68M | -$4.09M | -$440,000 | -$666,000 | -$576,000 | -$378,000 | -$40,839 |
| EBITDA? | $0 | -$4.29M | -$581,000 | -$3.67M | -$4.08M | -$494,000 | -$739,000 | -$662,000 | -$408,000 | -$40,348 |
| Income Before Tax | -$274,000 | -$4.33M | -$558,000 | -$3.71M | -$4.15M | -$496,000 | -$753,000 | -$490,000 | -$349,000 | $56,870 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $6,068 | $0 | $0 | $0 |
| Net Income? | -$274,000 | -$4.33M | -$558,000 | -$3.71M | -$4.15M | -$496,000 | -$753,000 | -$490,000 | -$349,000 | $56,870 |
| EPS? | $-0.06 | $-0.04 | $-0.01 | $-0.05 | $-0.09 | $-0.02 | $-0.05 | $-0.05 | $-0.17 | $0.03 |
| Diluted EPS? | $-0.06 | $-0.04 | $-0.01 | $-0.05 | $-0.09 | $-0.02 | $-0.05 | $-0.05 | $-0.17 | $0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality