Financials in USD. Standardized financial statements.
A compact view of how BeWhere Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $21.44M | $17.53M | $12.05M | $10.03M | $8.54M | $7.04M | $6.10M | $3.61M | $1.69M | $225,379 |
| Revenue Growth? | +22.3% | +45.4% | +20.2% | +17.4% | +21.4% | +15.4% | +68.9% | +113.9% | +648.5% | 0.0% |
| Cost of Revenue? | $17.09M | $11.71M | $7.42M | $6.48M | $6.25M | $5.37M | $5.24M | $2.92M | $1.35M | $168,227 |
| Gross Profit? | $4.35M | $5.83M | $4.63M | $3.55M | $2.29M | $1.66M | $853,328 | $691,000 | $331,734 | $57,152 |
| Gross Margin? | +20.3% | +33.2% | +38.4% | +35.4% | +26.8% | +23.6% | +14.0% | +19.1% | +19.7% | +25.4% |
| Operating Expenses? | $2.62M | $4.06M | $3.72M | $3.08M | $2.16M | $3.95M | $853,328 | $2.11M | $230,809 | -$2.63M |
| Operating Income? | $1.73M | $1.77M | $912,341 | $463,580 | $409,538 | -$1,489 | -$1.28M | -$1.42M | -$1.75M | -$1.36M |
| EBITDA? | $1.98M | $1.77M | $1.27M | $986,028 | $761,421 | -$1.60M | -$684,000 | -$1.12M | -$1.64M | -$2.62M |
| Income Before Tax | $1.97M | $1.40M | $828,902 | $526,134 | $416,521 | -$1.97M | -$1.23M | -$1.41M | -$1.81M | -$2.69M |
| Income Tax Expense | $409,081 | $582,022 | $274,277 | -$1.56M | $0 | $0 | $0 | $0 | $0 | -$3,772 |
| Net Income? | $1.56M | $814,052 | $554,625 | $2.08M | $416,521 | -$1.97M | -$1.23M | -$1.41M | -$1.81M | -$2.69M |
| EPS? | $0.02 | $0.01 | $0.01 | $0.02 | $0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.07 |
| Diluted EPS? | $0.02 | $0.01 | $0.01 | $0.02 | $0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality