Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $18,435 | $18,436 | $22.808 | $85.904 | $1.14M | $32,386 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$18,435 | -$18,436 | -$22.808 | -$85.904 | -$1.14M | -$32,386 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.81M | $5.00M | $3.24M | $9.26M | $9.97M | $7.95M | $9.20M | $5.59M | $1.16M | $7.64M |
| Operating Income? | -$1.81M | -$5.00M | -$3.24M | -$9.46M | -$10.21M | -$7.92M | -$9.34M | -$6.73M | -$1.35M | -$7.84M |
| EBITDA? | -$1.81M | $0 | -$3.19M | -$9.24M | -$11.92M | -$7.83M | -$17.41M | -$6.88M | $47,360 | -$8.16M |
| Income Before Tax | -$1.52M | -$3.62M | -$2.90M | -$9.37M | -$11.99M | -$36.35M | -$19.59M | -$9.26M | -$42,354 | -$8.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $166,666 | $0 | $0 | $0 | $22,990 | -$148,000 |
| Net Income? | -$1.50M | -$3.52M | -$2.89M | -$9.02M | -$12.16M | -$36.35M | -$19.59M | -$9.26M | -$149,504.657 | -$8.23M |
| EPS? | $-0.01 | $-0.03 | $-0.03 | $-0.10 | $-0.16 | $-1.34 | $-1.30 | $-1.03 | $-0.02 | $-1.09 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.03 | $-0.10 | $-0.16 | $-1.34 | $-1.30 | $-1.03 | $-0.02 | $-1.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality