Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $26,197 | $0 | $172,019 | $209,373 | $1.84M | $1.86M | $2.12M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -17.8% | -88.6% | -1.1% | -12.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $167,043 | $656,777 | $571,769 | $689,101 |
| Gross Profit? | $0 | $0 | $0 | $26,197 | $0 | $172,019 | $42,330 | $1.18M | $1.28M | $1.43M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | +100.0% | +20.2% | +64.2% | +69.2% | +67.5% |
| Operating Expenses? | $4.93M | $2.76M | $927,726 | $888,106 | $284,959 | $507,397 | $1.64M | $1.79M | $1.64M | $2.13M |
| Operating Income? | -$4.93M | -$2.76M | -$927,726 | -$861,909 | -$284,959 | -$335,378 | -$1.55M | -$613,711 | -$356,559 | -$704,950 |
| EBITDA? | -$4.93M | -$2.76M | -$927,726 | -$811,434 | -$284,959 | -$256,328 | -$1.50M | -$579,911 | -$331,111 | -$678,705 |
| Income Before Tax | -$4.97M | -$2.76M | -$920,418 | -$811,634 | -$284,959 | -$297,394 | -$1.61M | -$671,655 | -$405,924 | -$755,945 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.97M | -$2.76M | -$920,418 | -$811,635 | -$284,959 | -$297,394 | -$1.61M | -$671,655 | -$405,924 | -$755,945 |
| EPS? | $-1.11 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-1.11 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality