Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £68,793 | £63,332 | £72,754 | £51,486 | £42,420 | £41,385 | £25,586 | £14,696 | £15,890 | £12,097 |
| Gross Profit? | -£68,793 | -£63,332 | -£72,754 | -£51,486 | -£42,420 | -£41,385 | -£25,586 | -£14,696 | -£15,890 | -£12,097 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.49M | £1.60M | £2.37M | £1.69M | £1.16M | £964,162 | £998,800 | £778,067 | £861,669 | £571,936 |
| Operating Income? | -£1.56M | -£1.67M | -£2.44M | -£1.84M | -£1.55M | -£1.10M | -£472,000 | -£793,000 | -£870,000 | -£584,033 |
| EBITDA? | -£1.49M | -£1.66M | -£2.67M | -£1.69M | -£1.44M | -£1.05M | -£402,414 | -£1.34M | -£1.02M | -£626,476 |
| Income Before Tax | -£1.66M | -£1.79M | -£2.94M | -£2.04M | -£1.49M | -£1.29M | -£429,000 | -£1.38M | -£1.04M | -£633,229 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£580,000 | £181,813 | £4,240 |
| Net Income? | -£1.75M | -£1.77M | -£2.86M | -£1.95M | -£1.35M | -£1.13M | -£267,000 | -£1.37M | -£1.04M | -£576,461 |
| EPS? | £-0.03 | £-0.05 | £-0.13 | £-0.12 | £-0.08 | £-0.09 | £-0.02 | £-0.12 | £-0.10 | £-0.07 |
| Diluted EPS? | £-0.03 | £-0.05 | £-0.13 | £-0.12 | £-0.08 | £-0.09 | £-0.02 | £-0.12 | £-0.10 | £-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality