Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,241 | $3,480 | $4,500 | $3,179 | $3,055 | $3,010 | $3,106 | $3,241 | $3,422 | $779 |
| Gross Profit? | -$4,241 | -$3,480 | -$4,500 | -$3,179 | -$3,055 | -$3,010 | -$3,106 | -$3,241 | -$3,422 | -$779 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $716,091 | $350,288 | $532,877 | $517,160 | $514,214 | $595,575 | $612,063 | $872,261 | $620,766 | $481,298 |
| Operating Income? | -$720,333 | -$353,768 | -$537,000 | -$518,000 | -$555,000 | -$546,544 | -$615,000 | -$876,000 | -$563,099 | -$481,000 |
| EBITDA? | -$716,091 | -$500,150 | -$512,000 | -$634,821 | -$554,945 | -$546,544 | -$594,894 | -$1.26M | -$617,344 | -$568,000 |
| Income Before Tax | -$823,325 | -$503,627 | -$571,000 | -$536,000 | -$328,000 | -$611,402 | -$665,000 | -$1.41M | -$644,711 | -$613,000 |
| Income Tax Expense | -$5,886 | $166,493 | $0 | $0 | $0 | $0 | $0 | $6,741 | $53,238 | $0 |
| Net Income? | -$817,439 | -$670,120 | -$571,000 | -$536,000 | -$328,000 | -$611,402 | -$665,000 | -$1.41M | -$644,711 | -$613,000 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.14 | $-0.11 | $-0.16 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.14 | $-0.11 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality