Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8,229 | $0 | $19,350 | $25,139 | $30,316 | $26,327 | $28,882 | $23,815 | $26,782 | $67,928 |
| Gross Profit? | -$8,230 | $0 | -$19,350 | -$25,139 | -$30,316 | -$26,327 | -$28,882 | -$23,815 | -$26,782 | -$67,928 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $302,210 | $290,815 | $361,372 | $523,164 | $638,703 | $574,958 | $714,475 | $1.79M | $2.15M | $3.06M |
| Operating Income? | -$310,442 | -$291,000 | -$381,000 | -$523,000 | -$669,000 | -$601,000 | -$743,000 | -$1.79M | -$2.15M | -$3.06M |
| EBITDA? | -$337,478 | -$255,000 | -$337,000 | -$477,000 | -$620,000 | -$552,673 | -$689,118 | -$1.73M | -$2.08M | -$2.11M |
| Income Before Tax | -$540,038 | -$354,000 | -$440,000 | -$439,000 | -$852,000 | -$591,000 | -$450,000 | -$1.35M | -$553,000 | -$3.89M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $312,000 | -$312,000 |
| Net Income? | -$1.00M | -$354,000 | -$440,000 | -$439,000 | -$852,000 | -$591,000 | -$450,000 | -$1.35M | -$865,000 | -$3.58M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality