Financials in USD. Standardized financial statements.
A compact view of how Beijing North Star Company Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.06B | $7.15B | $15.75B | $12.99B | $22.09B | $18.00B | $20.12B | $17.86B | $15.46B | $9.83B |
| Revenue Growth? | -15.3% | -54.6% | +21.3% | -41.2% | +22.8% | -10.6% | +12.6% | +15.6% | +57.2% | 0.0% |
| Cost of Revenue? | $4.08B | $5.29B | $11.44B | $10.32B | $17.56B | $13.68B | $12.90B | $11.88B | $10.37B | $6.70B |
| Gross Profit? | $1.98B | $1.87B | $4.31B | $2.67B | $4.54B | $4.31B | $7.22B | $5.98B | $5.08B | $3.13B |
| Gross Margin? | +32.7% | +26.1% | +27.4% | +20.5% | +20.5% | +24.0% | +35.9% | +33.5% | +32.9% | +31.9% |
| Operating Expenses? | $1.78B | $5.06B | $3.94B | $2.15B | $2.74B | $2.19B | $3.45B | $2.56B | $2.78B | $2.17B |
| Operating Income? | $207.41M | -$3.20B | $369.20M | -$1.45B | $561.51M | $1.17B | $2.75B | $2.81B | $1.86B | $662.59M |
| EBITDA? | -$1.81B | -$1.93B | $1.51B | -$333.58M | $1.42B | $1.78B | $3.46B | $3.59B | $2.52B | $1.33B |
| Income Before Tax | -$2.92B | -$3.15B | $398.73M | -$1.44B | $565.25M | $1.16B | $2.76B | $2.80B | $1.81B | $685.02M |
| Income Tax Expense | $304.00M | $268.36M | $462.16M | $214.54M | $466.09M | $583.92M | $919.37M | $807.18M | $494.88M | $160.41M |
| Net Income? | -$2.99B | -$2.83B | $68.06M | -$1.58B | $212.98M | $270.97M | $1.65B | $1.19B | $1.14B | $600.59M |
| EPS? | $-0.91 | $-0.84 | $0.02 | $-0.47 | $0.02 | $0.04 | $0.46 | $0.35 | $0.34 | $0.18 |
| Diluted EPS? | $-0.91 | $-0.84 | $0.02 | $-0.47 | $0.02 | $0.04 | $0.46 | $0.35 | $0.34 | $0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality