Financials in USD. Standardized financial statements.
A compact view of how Beam Global turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $28.24M | $49.34M | $67.35M | $22.00M | $9.00M | $6.21M | $5.11M | $6.16M | $1.41M | $2.78M |
| Revenue Growth? | -42.8% | -26.8% | +206.2% | +144.3% | +45.0% | +21.5% | -17.1% | +336.4% | -49.2% | 0.0% |
| Cost of Revenue? | $24.71M | $42.04M | $66.15M | $23.66M | $9.97M | $6.92M | $5.27M | $6.35M | $1.88M | $2.93M |
| Gross Profit? | $3.52M | $7.30M | $1.20M | -$1.67M | -$971,000 | -$710,974 | -$153,774 | -$192,100 | -$472,751 | -$144,721 |
| Gross Margin? | +12.5% | +14.8% | +1.8% | -7.6% | -10.8% | -11.4% | -3.0% | -3.1% | -33.5% | -5.2% |
| Operating Expenses? | $20.27M | $18.95M | $17.46M | $18.05M | $5.63M | $4.50M | $3.12M | $2.34M | $2.23M | $2.64M |
| Operating Income? | -$16.75M | -$11.66M | -$16.26M | -$19.72M | -$6.60M | -$5.21M | -$3.27M | -$2.53M | -$2.70M | -$2.79M |
| EBITDA? | -$22.85M | -$6.84M | -$14.17M | -$18.56M | -$6.47M | -$5.16M | -$3.17M | -$2.45M | -$2.50M | -$2.25M |
| Income Before Tax | -$27.41M | -$11.38M | -$16.05M | -$19.68M | -$6.59M | -$5.21M | -$3.93M | -$3.60M | -$3.04M | -$2.63M |
| Income Tax Expense | -$406,000 | -$94,000 | $12,000 | $2,000 | $1,000 | $4,944 | $3,100 | $19,989 | $800 | $1,600 |
| Net Income? | -$27.00M | -$11.28M | -$16.06M | -$19.68M | -$6.60M | -$5.21M | -$3.93M | -$3.60M | -$3.04M | -$2.63M |
| EPS? | $-1.61 | $-0.77 | $-1.30 | $-1.99 | $-0.74 | $-0.84 | $-0.88 | $-1.24 | $-1.19 | $-1.17 |
| Diluted EPS? | $-1.61 | $-0.77 | $-1.30 | $-1.99 | $-0.74 | $-0.84 | $-0.88 | $-1.24 | $-1.19 | $-1.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality