Financials in USD. Standardized financial statements.
A compact view of how Bagger Dave's Burger Tavern, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.08M | $7.18M | $7.96M | $7.68M | $7.66M | $5.52M | $9.84M | $10.56M | $17.78M | $20.74M |
| Revenue Growth? | -15.2% | -9.9% | +3.7% | +0.2% | +38.9% | -43.9% | -6.8% | -40.6% | -14.3% | 0.0% |
| Cost of Revenue? | $7.04M | $8.19M | $8.74M | $8.61M | $8.64M | $6.67M | $10.97M | $7.05M | $11.87M | $14.21M |
| Gross Profit? | -$960,069 | -$1.01M | -$771,675 | -$934,059 | -$977,145 | -$1.15M | -$1.13M | $3.52M | $5.90M | $6.53M |
| Gross Margin? | -15.8% | -14.1% | -9.7% | -12.2% | -12.7% | -20.9% | -11.5% | +33.3% | +33.2% | +31.5% |
| Operating Expenses? | $95,007 | $167,431 | $226,217 | $98,825 | $116,358 | $466,284 | $631,191 | $5.60M | $9.69M | $15.01M |
| Operating Income? | -$1.06M | -$1.18M | -$997,892 | -$1.03M | -$1.09M | -$1.62M | -$1.76M | -$1.60M | -$6.79M | -$11.42M |
| EBITDA? | -$731,807 | -$373,969 | -$287,405 | -$334,489 | $1.93M | -$2.50M | -$210,371 | -$303,030 | -$1.94M | -$5.12M |
| Income Before Tax | -$1.03M | -$901,242 | -$896,464 | -$986,661 | $1.28M | -$3.43M | -$1.79M | -$1.36M | -$6.73M | -$11.41M |
| Income Tax Expense | -$89,886 | $146,408 | -$44,003 | -$99,035 | -$55,585 | $11,461 | $10,132 | -$18,752 | $54,621 | $2.95M |
| Net Income? | -$942,771 | -$1.05M | -$852,461 | -$887,626 | $1.34M | -$3.45M | -$1.80M | -$1.34M | -$6.78M | -$11.41M |
| EPS? | $-0.03 | $-0.04 | $-0.03 | $-0.03 | $0.05 | $-0.11 | $-0.07 | $-0.05 | $-0.25 | $-0.43 |
| Diluted EPS? | $-0.03 | $-0.04 | $-0.03 | $-0.03 | $0.05 | $-0.11 | $-0.07 | $-0.05 | $-0.25 | $-0.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality