Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,111 | $5,874 | $0 | $21,600 | $126,795 | $101,266 | $95,534 | $0 | $0 | $0 |
| Gross Profit? | -$5,111 | -$5,874 | $0 | -$21,600 | -$126,795 | -$101,266 | -$95,534 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.53M | $1.16M | $1.17M | $1.23M | $1.10M | $1.05M | $1.45M | $1.80M | $1.73M | $1.74M |
| Operating Income? | -$1.54M | -$1.16M | -$1.14M | -$1.23M | -$1.10M | -$1.05M | -$1.45M | -$1.80M | -$1.73M | -$1.74M |
| EBITDA? | -$1.53M | -$1.23M | -$1.13M | -$1.21M | -$998,529 | -$1.04M | -$1.32M | -$1.80M | -$1.73M | -$1.74M |
| Income Before Tax | -$1.42M | -$1.22M | -$1.06M | -$1.36M | -$1.02M | -$1.00M | -$1.37M | -$1.97M | -$1.19M | -$3.60M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $88,000 | $0 | $542,000 | $30,000 |
| Net Income? | -$1.42M | -$1.22M | -$1.09M | -$1.36M | -$1.02M | -$1.00M | -$1.37M | -$1.97M | -$1.19M | -$3.60M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality