MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Revenue?	$18,278	$12,669	$28,565	$17,176	$19,776	$16,327	$9,934	$0	$0	$19,044
Revenue Growth?	+44.3%	-55.6%	+66.3%	-13.1%	+21.1%	+64.4%	0.0%	0.0%	-100.0%	0.0%
Cost of Revenue?	$5,781	$8,639	$17,746	$10,050	$9,671	$10,232	$5,049	$0	$0	$9,655
Gross Profit?	$12,497	$4,030	$10,819	$7,126	$10,105	$6,095	$4,885	$0	$0	$9,389
Gross Margin?	+68.4%	+31.8%	+37.9%	+41.5%	+51.1%	+37.3%	+49.2%	0.0%	0.0%	+49.3%
Operating Expenses?	$1.05M	$606,120	$239,740	$429,026	$636,515	$260,421	$239,292	$657,941	$64,416	$180,737
Operating Income?	-$1.04M	-$602,000	-$229,000	-$422,000	-$636,000	-$254,000	-$234,000	-$658,000	-$64,420	-$171,348
EBITDA?	-$1.03M	-$582,149	-$521,000	-$544,000	-$644,000	-$362,674	$194,799	-$501,000	-$63,889	-$170,821
Income Before Tax	-$1.56M	-$904,761	-$712,000	-$896,000	-$1.05M	-$847,000	-$239,000	-$1.41M	-$64,416	-$171,348
Income Tax Expense	$0	-$5,600	$0	$0	$0	$0	$0	$0	$0	$3
Net Income?	-$1.56M	-$899,000	-$712,000	-$896,000	-$1.05M	-$847,000	-$239,000	-$1.41M	-$62,499	-$171,348
EPS?	$-0.15	$-0.11	$-0.12	$-1.27	$-4.67	$-6.23	$-1.92	$-12.43	$-0.67	$-1.84
Diluted EPS?	$-0.15	$-0.11	$-0.12	$-1.27	$-4.67	$-6.23	$-1.92	$-12.43	$-0.64	$-1.84