Financials in USD. Standardized financial statements.
A compact view of how Flanigan's Enterprises, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $205.25M | $188.32M | $174.40M | $157.96M | $137.04M | $112.87M | $115.99M | $113.28M | $106.82M | $103.62M |
| Revenue Growth? | +9.0% | +8.0% | +10.4% | +15.3% | +21.4% | -2.7% | +2.4% | +6.0% | +3.1% | 0.0% |
| Cost of Revenue? | $166.25M | $147.43M | $141.56M | $117.60M | $108.38M | $90.15M | $89.06M | $86.11M | $81.87M | $78.49M |
| Gross Profit? | $39.00M | $40.90M | $32.83M | $40.36M | $28.66M | $22.72M | $26.93M | $27.17M | $24.95M | $25.13M |
| Gross Margin? | +19.0% | +21.7% | +18.8% | +25.5% | +20.9% | +20.1% | +23.2% | +24.0% | +23.4% | +24.2% |
| Operating Expenses? | $30.87M | $34.50M | $25.81M | $33.43M | $20.01M | $19.81M | $20.61M | $19.73M | $18.70M | $18.32M |
| Operating Income? | $8.12M | $6.40M | $7.02M | $6.93M | $8.65M | $2.91M | $6.32M | $7.44M | $6.26M | $6.80M |
| EBITDA? | $16.94M | $13.45M | $13.25M | $15.97M | $24.49M | $9.25M | $9.36M | $10.32M | $8.93M | $9.49M |
| Income Before Tax | $8.64M | $5.59M | $6.07M | $9.81M | $17.95M | $2.12M | $6.26M | $6.76M | $5.76M | $6.34M |
| Income Tax Expense | $622,000 | $286,000 | $649,000 | $763,000 | $1.19M | -$60,000 | $887,000 | $1.37M | $1.37M | $1.37M |
| Net Income? | $5.03M | $3.36M | $4.00M | $6.31M | $11.78M | $1.11M | $5.38M | $3.68M | $3.02M | $3.04M |
| EPS? | $2.71 | $1.81 | $2.15 | $3.40 | $6.34 | $0.60 | $2.89 | $1.98 | $1.63 | $1.64 |
| Diluted EPS? | $2.71 | $1.81 | $2.15 | $3.40 | $6.34 | $0.60 | $2.89 | $1.98 | $1.63 | $1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality